(As of Freitag, Jul 31 2009)

Celtics

ArenaCeltic Park
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining5
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$90.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$71.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Ravens

ArenaRockcity
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining5
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$90.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$71.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Pitbulls

ArenaZwinger
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining5
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$90.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$71.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Penguins

ArenaEuregio-Halle
Capacity3.000
Ticket Price$5,00


Income

Current Funds$3.000.000
Home Games Remaining5
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$90.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$3.071.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Adler

ArenaAdlerhorst
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Marathon

ArenaAm Marathontor
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Banana

ArenaBalkan-Grill
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$89.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Shamrocks

ArenaStade de Liberté
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Mustangs

ArenaLowbury
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$6.000
Projected Revenue$36.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$17.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Obstler

ArenaObstler-Palazzo
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$89.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Eisopfer

ArenaHerner Eispalast
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Vikings

ArenaHaithabuArena
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining11
Total Game Expenses$1.700
Projected Expenses$18.700
Projected Balance$89.300

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Eisboecke

ArenaEisbockArena
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Hoppers

ArenaInformer-Stadion
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Palo Piru

ArenaHexenhaeuschen
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll




Inferno

ArenaLahntal Center
Capacity3.000
Ticket Price$5,00


Income

Current Funds$0.000
Home Games Remaining6
Avg. Attendance3.000
Avg. Revenue/Game$18.000
Projected Revenue$108.000

Expenses

Pro Payroll$0.000
Farm Payroll$0.000
Prospect Fees$0.000
Coach$51.000
Games Remaining12
Total Game Expenses$1.700
Projected Expenses$20.400
Projected Balance$87.600

Salary Commitment

Year: 1$0.000
Year: 2$0.000
Year: 3$0.000
Year: 4$0.000

 Pro Payroll



 Farm Payroll